$293,590
NAL Estimated Property Value310 E Daugherty Dr, Garland, TX, 75041
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26352500030150000
SubdivisionMonica Park
Land UseResidential
Legal DescriptionMONICA PARK 1 BLK 3 LOT 15 INT202300134973 DD07062023 CO-DC 3525000301500 1CG35250003
Census Tract018206
Assessment Year2025
About this property
Beautifully updated home 3 bed 2 bath home in the heart of Garland! Completely remodeled kitchen and bathrooms! Laminate wood floors, new windows, stainless steel appliances, granite countertops, breakfast bar, large laundry area, new roof, new siding, and fresh paint to name a few of the updates. Large yard with large mature trees. Come and see. This one won't last long!
Investor Tools
$293,590
Estimated Property Value
$265,347Estimated Mortgage Balance
$28,243Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,762 /month
Positive
Cash Flow Estimate:
$587 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,960
$293,590
2025
N/A
N/A
$293,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,960
$293,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Fha
$279,837
Yes
First
Jul 6, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,347
$28,243
9%
90%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,678/mo
$-113/mo
6.4%
