$293,000
NAL Estimated Property Value310 Ellen Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,131 sqft
Building Information
Year Built1966
Garage Spaces4
Land Information
APN0934960000017
Lot Number17
SubdivisionPalm Terrace
Land UseResidential
Legal DescriptionLT 17 BLK 7 PALM TERRACE
Census Tract342700
Assessed Land Value$56,551
Assessed Improvement Value$202,394
Assessment Year2025
About this property
4 Bedroom Home with Study or 2nd Living * Gorgeous Artisan Hand Scraped Hardwood Floors * Ceramic Tile * Recent Updates include: Pipes, Microwave, Stove, Dishwasher, Disposal, Faucets, Sinks, Water Heater and AC/Heat * Plantation Shutters * Walk-In Closets * Porta Cochere * 16x20 Storage Building * Ceiling Fans * Hardi Siding * Some Double Pane Windows * Alarm * Large Backyard * Walk To Junior High * Stone Front
Investor Tools
$293,000
Estimated Property Value
$263,430Estimated Mortgage Balance
$29,570Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,609
$258,945
2025
$56,551
$202,394
$258,945
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,609
$258,945
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$284,747
Yes
First
May 24, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,430
$34,570
11%
90%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,708/mo
+$782/mo
10.2%
