Last 24 Hours
$231,680
NAL Estimated Property Value310 Marshall St, West Columbia, TX, 77486
Off Market
3 Beds
2 Bath
1,730 Sq Ft
$127.11 / sqft
Built in 1964Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 7
Heating Electric
CoolingAppliancesElectric Range
FlooringCarpet, Laminate
Exterior
Lot Size10,890 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3150-0020-000
Lot Number4
SubdivisionDance East
Land UseResidential
Legal DescriptionDANCE EAST (A0040 J H BELL DIV 1) LOT 4A1 TR 2B (WEST COLUMBIA) ACRES .25 (WEST COLUMBIA)
Census Tract662600
Assessed Land Value$31,690
Assessed Improvement Value$199,990
Assessment Year2025
About this property
Nice one story all brick 3 bedroom, 1 and 1/2 Baths with a huge 900 Sq. Ft. garage and shop with 10 ft ceilings. Walls and attic all insulated. Probably the best constructed garage and shop in Brazoria county. All living areas have good laminate wood floors except living Room. Large utility room plus two extra rooms off utility room for pantry and storage. Large covered patio with treated wood trim around most of it. Central heat and central Ac approximately 7 years old. Roof approximately 11 years old. Located on Marshall St off South Hwy 36 in area that has never flooded.
Investor Tools
$231,680
Estimated Property Value
$138,008Estimated Mortgage Balance
$93,672Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,390 /month
Positive
Cash Flow Estimate:
$463 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,655
$231,680
2025
$31,690
$199,990
$231,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,655
$231,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$150,000
No
First
Feb 18, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,008
$93,672
40%
60%
$900/mo
12.4%