$99,000
310 N Florida St Fl Orida, Amarillo, TX, 79106
On Market
Commercial
Highlights
Interior
Exterior
Lot Size6,970 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-069-1000-3748
Lot Number7
SubdivisionSan Jacinto Heights
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS, LOT 007, BLK 0100
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$111,430
Assessment Year2025
About this property
GREAT INVESTMENT OPPORTUNITY! This triplex has three long term tenants! All tenants have lived here for 3+ years. This is perfect for any investor wanting to expand their portfolio or anyone wanting to live in one unit and have two more income producing units.
Investor Tools
$785,535Estimated Mortgage Balance
$117,930Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,052
$117,930
2025
$6,500
$111,430
$117,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,052
$117,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Commercial
$68,000
No
First
Jan 7, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$785,535
N/A
0%
666%
$4,769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$778/mo
$4,769/mo
$-3,991/mo
7.9%
