$257,000
NAL Estimated Property Value310 N Hastings Street, Duncanville, TX, 75116
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Wood
Exterior
Lot Size7,841 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces2
Land Information
APN22000500010140000
Lot Number14
SubdivisionOrig Town Duncanville
Land UseResidential
Legal DescriptionORIG TOWN DUNCANVILLE BLK 1 LT 14 INT202000231842 DD08242020 CO-DC 0005000101400 4CV00050001
Census Tract016516
Assessed Land Value$50,000
Assessed Improvement Value$142,720
Assessment Year2025
About this property
A quaint home located in down town Duncanville. within close proximity to shops, restaurants and other amenities. This newly refurbished home comes with 3 bedrooms, two bathrooms, open kitchen and Livingroom area, wood floors, two porches, on a large open lot. the master bedroom has a door to a separate outdoor porch.
Investor Tools
$257,000
Estimated Property Value
$155,276Estimated Mortgage Balance
$101,724Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,032
$192,720
2025
$50,000
$142,720
$192,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,032
$192,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$174,775
Yes
First
Aug 24, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,276
$101,724
39%
60%
$1,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,048/mo
+$924/mo
9.2%
