$2,300
310 N Richland Dr, Lockhart, TX, 78644
On Market
Property Lead Type:
Off-Market ListMust-SellHigh Equity
Highlights
Interior
Exterior
Lot Size6,342 sqft
Building Information
Year Built2023
Stories2
Garage Spaces2
Land Information
APN0301504-005-005-00
Lot Number5
SubdivisionHansford Subd - Phase 1
Land UseResidential Single Family
Legal DescriptionHANSFORD SUBD - PHASE 1, BLOCK E, LOT 5
Census Tract960400
Assessed Land Value$46,440
Assessed Improvement Value$332,180
Assessment Year2025
About this property
Beautiful 2023-built home in Lockhart featuring 4 bedrooms, 3 full bathrooms, and 2,275 sq. ft. of living space. This spacious, modern home is move-in ready and offers a beautiful kitchen, an upstairs game room, and plenty of room to live and entertain. Enjoy the covered back porch, perfect for summer gatherings, outdoor dining, or relaxing with your morning coffee. Refrigerator, washer, and dryer are included. Furnished lease option available for an additional cost. Available for lease today!
Investor Tools
$335,727Estimated Mortgage Balance
$45,683Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,272 /month
Positive
Cash Flow Estimate:
$757 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,313
$378,620
2025
$46,440
$332,180
$378,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,313
$378,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$350,523
Yes
First
Dec 27, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,727
$42,893
11%
89%
$2,102/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,102/mo
$-14/mo
6.6%
