$235,000
NAL Estimated Property Value310 Rocket, Longview, TX, 75603
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile, Combination, Concrete, Laminate
Exterior
Exterior FeaturesFire Pit, Lighting
Lot Size11,199 sqft
Building Information
Year Built1976
Stories1
Roof Type109
Garage Spaces1
Land Information
APN3850000004-013-00-03
Lot Number13
SubdivisionLake Port
Land UseResidential
Legal DescriptionLT 13 BLK 4 LAKE PORT
Census Tract010502
Assessed Land Value$5,040
Assessed Improvement Value$132,970
Assessment Year2025
About this property
This 4 bedroom, 2 bath home has been completely remodeled. New flooring, fixtures, new kitchen, bathrooms. Huge cedar shop in back yard. Fire pit, gorgeous lighting. All this home needs in a new owner! Title complete. Available for fast close!
Investor Tools
$235,000
Estimated Property Value
$159,347Estimated Mortgage Balance
$75,653Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,703
$138,010
2025
$5,040
$132,970
$138,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,703
$138,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$166,920
Yes
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,347
$75,653
32%
68%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,032/mo
+$388/mo
7.3%
