$313,000
NAL Estimated Property Value310 Tranquil Ln, Princeton, TX, 75407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator
FlooringCarpet
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-12166-00D-0110-1
Lot Number11
SubdivisionPrinceton Crossroads (Cpn)
Land UseResidential
Legal DescriptionPRINCETON CROSSROADS (CPN), BLK D, LOT 11
Census Tract031005
Assessed Land Value$100,000
Assessed Improvement Value$207,104
Assessment Year2025
About this property
Super cute 4 bedroom, 2 bath home with split bedroom arrangement. Large backyard. Includes refrigerator. Just move right in!!!
Investor Tools
$313,000
Estimated Property Value
$191,736Estimated Mortgage Balance
$121,264Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$696/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,793
$307,104
2025
$100,000
$207,104
$307,104
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,793
$307,104
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$209,175
No
First
Dec 10, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,736
$121,264
38%
61%
$1,255/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$1,255/mo
+$1,555/mo
10.8%
