$322,000
NAL Estimated Property Value3100 S 2nd St # 12, MCALLEN, TX, 78503
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,955 sqft
Building Information
Year Built2000
Stories1
Roof Type183
Garage Spaces2
Land Information
APNC4100-00-006-0012-00
SubdivisionChateau Heights - Sml
Land UseResidential
Legal DescriptionCHATEAU HEIGHTS PH 1 UNIT 12 BLDG C BLK 6 - AMENDED
Census Tract021203
Assessed Land Value$101,204
Assessed Improvement Value$161,309
Assessment Year2025
About this property
Nice two bedroom two bath townhouse located in the exclusive Chateau Heights gated subdivision near McAllen Country Club and Valley Vista Mall. This unit features all tile floors in the living areas and bathrooms and has separate living and dining areas and a walk in wet bar. Unit also has a two car rear entry garage with automatic openers. The well manicured grounds feature mature trees and a community swimming pool and tennis courts.
Investor Tools
$322,000
Estimated Property Value
$0Estimated Mortgage Balance
$322,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,406
$262,513
2025
$101,204
$161,309
$262,513
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,406
$262,513
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
N/A
+$1,340/mo
5.0%
