$360,000
NAL Estimated Property Value3100 San Pedro Dr, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Gas Range, Self Cleaning Oven, Microwave, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size8,538 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APNR000205776
Lot Number8
SubdivisionMission Est
Land UseResidential
Legal DescriptionACRES: 0.196 BLK:023 LOT:008 ADDN:MISSION EST 11TH FILLING
Census Tract010125
Assessed Land Value$42,650
Assessed Improvement Value$313,770
Assessment Year2025
About this property
This lovely 3-bedroom, 2-bathroom home is located in a highly desirable neighborhood within the Midland school district. Offering a spacious, well-designed layout, it provides plenty of room for comfortable living. The home also features plumbed-in gas for added convenience and efficiency. Step outside to an inviting backyard with established landscaping and low-maintenance artificial grass, perfect for enjoying the outdoors year-round. Seller is offering 1% towards buyer closing costs
Investor Tools
$360,000
Estimated Property Value
$393,531Estimated Mortgage Balance
$360,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,996
$356,420
2025
$42,650
$313,770
$356,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,996
$356,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Maverick Bank
Commercial
$349,675
No
First
May 15, 2025
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,531
N/A
0%
109%
$2,397/mo
