Last 24 Hours
$103,649
NAL Estimated Property Value3100 Walnut Bend Ln # 517, Houston, TX, 77042
Off Market
1 Beds
1 Bath
897 Sq Ft
Condos / Townhouses
$1 / sqft
Built in 1980Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Washer/Dryer Stacked, Washer, Dishwasher
Exterior
Private PoolExterior FeaturesCourtyard
Building Information
Year Built1980
Stories1
Land Information
APN1149110110005
SubdivisionTerra Courtyard Condos Ph 3
Land UseResidential
Legal DescriptionTH 517 BLDG S .01238 INT COMMON LAND & ELE TERRA COURTYARD CONDOS PH 3
Census Tract452204
Assessed Land Value$19,693
Assessed Improvement Value$83,956
Assessment Year2025
About this property
READY FOR MOVE-IN. REMARKABLE PROPERTY. UPDATED RECENTLY. LAMINATE WOOD FLOORS IN LIVING AND DINING AREAS. TILE FLOORING IN BATHROOM AND KITCHEN. WALK-IN CLOSET. MARBLE CONTERTOP AND TUB IN BATHROOM. STORAGE CLOSET INSIDE UNIT AND ON PATIO. GATED ENTRY TO PROPERTY WITH REMOTE ACCESS. TARGET, ROSS, AND WHOLE FOODS WITHIN WALKING DISTANCE OF UNIT.
Investor Tools
$103,649
Estimated Property Value
$0Estimated Mortgage Balance
$103,649Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$622 /month
Positive
Cash Flow Estimate:
$207 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,291
$103,649
2025
$19,693
$83,956
$103,649
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,291
$103,649
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$103,649
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
N/A
+$1,200/mo
13.9%
12.4%