$254,900
3101 Bluestem Dr, College Station, TX, 77845
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer, Washer
Exterior
Lot Size7,501 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN582800-0290-0330
Lot Number33
SubdivisionSouthwood Valley Ph 8a
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 8A, BLOCK 29, LOT 33
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$161,243
Assessment Year2025
About this property
3-Bedroom 2-Bathroom Home with large backyard in College Station. New windows in 2025. New roof and gutters in 2021. Kitchen has stainless steel appliances including gas stove. Spacious primary bedroom with lots of closet space. Message for more information.
Investor Tools
$90,272Estimated Mortgage Balance
$160,728Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,529 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,840
$212,243
2025
$51,000
$161,243
$212,243
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,840
$212,243
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$100,000
No
First
Jun 17, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,272
$160,728
64%
36%
$600/mo
