Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$293,000

NAL Estimated Property Value

3101 County Road 405, Alvarado, TX, 76009

$365,971 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,322 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$128.77 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Electric Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Lot Size1.28 acres

Building Information

Year Built1977

Land Information

APN126.0825.02510
Land UseResidential
Legal DescriptionABST 825 TR 94 M TURNER
Census Tract130414
Assessed Land Value$89,600
Assessed Improvement Value$144,807
Assessment Year2025

About this property

This gem is in need of updating, built in 1977 home has good bones on 1.28 acres with large Oak Trees lots of space for outdoor gatherings close to Alvarado Lake. 4 bedrooms 2 and half baths 2 rock fireplaces galley kitchen separate dining area, spacious den with wet bar and rock fireplace all bedrooms are upstairs with full bath and master bedroom master bath and fireplace. The Red Barn is a great storage building will stay on the property Seller is in process of cleaning out sheds.

Investor Tools

Property Icon
$293,000
Estimated Property Value
$311,356Estimated Mortgage Balance
$293,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$365,971
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$509
$234,407
2025
$89,600
$144,807
$234,407
No

Tax History

Year
Tax Paid
Assessed Value
2025
$509
$234,407

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$317,909
Yes
First
Mar 17, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,356
N/A
0%
106%
$1,907/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,907/mo
+$478/mo
9.8%

City: Alvarado

3101 County Road 405 | Property Details | No Agent List