$332,340
NAL Estimated Property Value3101 Dartmouth Drive, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size7,800 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces4
Land Information
APN32334500040220000
Lot Number22
SubdivisionNorthgate
Land UseResidential
Legal DescriptionNORTHGATE BLK 4 LOT 22 INT202100335769 DD11052021 CO-DC 3345000402200 2CI33450004
Census Tract014203
Assessed Land Value$80,000
Assessed Improvement Value$252,340
Assessment Year2025
About this property
Unique Home in Mature, Quiet Neighborhood. Large mature trees in front with decorative landscaping. Two car oversized carport, Back yard with Detached 2 car garage - Shop with Electric, Additional storage shed, and Above ground pool, Large Covered patio. Close to Shopping, Dining, and Highways. Light and bright kitchen, Large living area. Wood look ceramic, and square tiles. Large utility room with additional storage and sink. Plenty of room to live and grow in this Ranch Style charmer.
Investor Tools
$332,340
Estimated Property Value
$334,788Estimated Mortgage Balance
$332,340Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,994 /month
Positive
Cash Flow Estimate:
$665 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,106
$332,340
2025
$80,000
$252,340
$332,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,106
$332,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Purchase Money Mortgage
$240,300
No
First
Nov 5, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,788
N/A
0%
101%
$2,161/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,161/mo
$-189/mo
7.1%
