$355,000
NAL Estimated Property Value3101 Denver Avenue, Aubrey, TX, 76227
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Range, Gas Water Heater, Plumbed For Ice Maker, Other
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,098 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR773428
Lot Number16
SubdivisionSilverado Phase 3
Land UseResidential
Legal DescriptionSILVERADO PHASE 3 BLK S LOT 16
Census Tract020116
Assessed Land Value$85,378
Assessed Improvement Value$269,622
Assessment Year2025
About this property
New master planned community in Aubrey. Beautiful 1 story, 4 Bedrooms, 2 bathrooms with trey ceilings, wood look tile, smart home system and close to park school and amenity center. This one will not last long.
Investor Tools
$355,000
Estimated Property Value
$338,769Estimated Mortgage Balance
$16,231Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,288/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,684
$355,000
2025
$85,378
$269,622
$355,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,684
$355,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member Home Loan
Conventional
$362,900
No
First
Oct 6, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,769
$16,231
4%
95%
$2,176/mo
