Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$383,000

NAL Estimated Property Value

3101 Willowdale Drive, Arlington, TX, 76016

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,145 Sq Ft
price_per_sqft$186.01 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Gas Water Heater, Microwave
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,841 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN46671-1-8
Lot Number8
SubdivisionWhitemarsh Estates Addition
Land UseResidential
Legal DescriptionWHITEMARSH ESTATES ADDITION BLOCK 1 LOT 8
Census Tract111529
Assessed Land Value$75,000
Assessed Improvement Value$265,000
Assessment Year2025

About this property

Stunning home in a Desired Gated Community within Martin HS with Excellent Location! This 3bed, 2bath with 2 Dining Rooms is Move-In Ready with SO MANY UPDATES!! Just a few include; New Wood and Tile throughout the home-Yes, no Carpet!, Upgraded all Light Fixtures, Remodeled Everything in Bathrooms, Tiled Fireplace, Customized HUGE walk in closet in the primary bedroom. Over the last few years the Stainless Steel Appliances, Roof, HVAC, Garage Rollers-Belt, Water Heater and Disposal were also replaced. This home has several modern touches and is in pristine condition, you will not want to miss out on it!

Investor Tools

Property Icon
$383,000
Estimated Property Value
$336,995Estimated Mortgage Balance
$46,005Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
$67/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,069
$340,000
2025
$75,000
$265,000
$340,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,069
$340,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$361,000
No
First
Oct 28, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,995
$46,005
12%
88%
$2,165/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,232/mo
+$358/mo
8.1%

City: Arlington

3101 Willowdale Drive | Property Details | No Agent List