$271,851
NAL Estimated Property Value31019 Mistletoe Trl, Magnolia, TX, 77354
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size22,215 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Land Information
APN5760-11-04200
Lot Number6
SubdivisionHazy Hollow East Est 11
Land UseResidential
Legal DescriptionS576011 - HAZY HOLLOW EAST EST 11, BLOCK 73, LOT 6, ACRES 0.51
Census Tract690300
Assessed Land Value$46,207
Assessed Improvement Value$225,644
Assessment Year2025
About this property
Brand new construction on a 1/2 acre lot, 3 bedrooms, 2 bathrooms, well insulated, space to add a room or office in the two car garage. New septic system, chain link fenced. Low taxes, easy access to major roads.
Investor Tools
$271,851
Estimated Property Value
$132,529Estimated Mortgage Balance
$139,322Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,631 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,130
$271,851
2025
$46,207
$225,644
$271,851
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,130
$271,851
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tizoe Torres
Unknown
$152,000
No
First
Nov 21, 2019
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,529
$139,322
51%
49%
$912/mo
