Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$235,723

NAL Estimated Property Value

3102 Beran Dr, Houston, TX, 77045

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,772 Sq Ft
price_per_sqft$140.52 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate

Exterior

Lot Size6,504 sqft

Building Information

Year Built1984
Garage Spaces2

Land Information

APN1157780010039
Lot Number39
SubdivisionWillow Glen
Land UseResidential
Legal DescriptionLT 39 BLK 1 WILLOW GLEN
Census Tract330101
Assessed Land Value$40,744
Assessed Improvement Value$194,979
Assessment Year2025

About this property

Adorable 3 bedroom, 2 full bath home located in the Willow Glen Community! Formal Dinning, and gorgeous kitchen. Spacious living room with fireplace perfect for those cold winter nights! Laminate and carpet flooring. Primary bedroom w/ en-suite bathroom including a tub/shower combo. Spacious fenced backyard perfect for gatherings! Call and make your appointment today!

Investor Tools

Property Icon
$235,723
Estimated Property Value
$224,835Estimated Mortgage Balance
$10,888Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,932
$235,723
2025
$40,744
$194,979
$235,723
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,932
$235,723

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Stand Alone First / Home Equity First Lien
$240,000
No
First
Dec 16, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,835
$10,888
4%
95%
$1,439/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,439/mo
+$283/mo
8.8%

City: Houston

3102 Beran Dr | Property Details | No Agent List