$280,000
NAL Estimated Property Value3102 Drennanburg Ct, Katy, TX, 77449
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range
FlooringTile, Wood
Exterior
Lot Size7,475 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1153350040001
Lot Number1
SubdivisionWestfield
Land UseResidential
Legal DescriptionLT 1 BLK 4 WESTFIELD SEC 1
Census Tract542001
Assessed Land Value$50,476
Assessed Improvement Value$221,591
Assessment Year2025
About this property
Well maintained 4 bedroom home with many great features. In ground swimming pool, huge primary bedroom with access to back yard and swimming pool, granite counter tops, tile and wood floors, fireplace, master bedroom down. Garage turned into a game room, but it can be converted back into a garage. Low taxes, corner lot, no back neighbors.
Investor Tools
$280,000
Estimated Property Value
$257,660Estimated Mortgage Balance
$22,340Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
$437/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,807
$272,067
2025
$50,476
$221,591
$272,067
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,807
$272,067
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Oaks Mortgage Llc
Fha
$261,672
Yes
First
Nov 9, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,660
$23,340
8%
92%
$1,683/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,120/mo
+$30/mo
9.2%
