$174,900
3102 Friar Point Rd, Houston, TX, 77051
On Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher
FlooringLaminate
Exterior
Lot Size6,050 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN0843350000009
Lot Number9
SubdivisionSugar Valley
Land UseResidential
Legal DescriptionLT 9 BLK 14 SUGAR VALLEY
Census Tract331300
Assessed Land Value$54,450
Assessed Improvement Value$136,964
Assessment Year2025
About this property
Single-story home featuring 4 bedrooms and 2 full baths, including a private primary en-suite. Situated on a 6,050 sq. ft. lot with easy highway access.
Investor Tools
$183,524Estimated Mortgage Balance
$8,474Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,148 /month
Positive
Cash Flow Estimate:
$383 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,796
$191,414
2025
$54,450
$136,964
$191,414
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,796
$191,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$189,150
No
First
Sep 9, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,524
$9,476
4%
96%
$1,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,135/mo
+$587/mo
10.8%
