Last 24 Hours
$495,397
NAL Estimated Property Value3102 Garwood 2 ST 2, Austin, TX, 78702
Off Market
2 Beds
3 Bath
1,010 Sq Ft
Single Family Residence
$455.35 / sqft
Built in 2019Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2.5
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringTile, Wood
Exterior
Private PoolExterior FeaturesNone
Lot Size3,376 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02041325030000
Lot Number2
Subdivision3102 Garwood Street Condominiums
Land UseResidential
Legal DescriptionUNT 2 3102 GARWOOD STREET CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract000902
Assessed Land Value$137,500
Assessed Improvement Value$357,897
Assessment Year2025
About this property
Another quality Redbud builders home! High-end finishes you would expect. Kitchen features custom shaker style 42" cabinets with Leathered granite countertops, Porcelain tile backsplash, stainless appliance package, and Farmhouse sink, open to living area. Full bedroom and bathroom downstairs and master bedroom up. Solid wood interior doors, wood and hard tile flooring, barndoors! Master bath features deep soaker tub, frameless separate shower and quartz counters. You will see the difference!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$495,397
Estimated Property Value
$177,686Estimated Mortgage Balance
$317,711Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,972 /month
Positive
Cash Flow Estimate:
$991 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$942/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,827
$495,397
2025
$137,500
$357,897
$495,397
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,827
$495,397
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Northern Trust Co
Credit Line (Revolving) / Heloc
$200,000
No
First
Aug 10, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,686
$317,711
64%
36%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,200/mo
+$426/mo
3.9%
12.4%