Last 24 Hours
$243,000
NAL Estimated Property Value3102 Greenlake Dr, Spring, TX, 77388
Off Market
3 Beds
2 Bath
1,393 Sq Ft
Single Family Residence
$1.08 / sqft
Built in 1977Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size17,999 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN0964230000128
Lot Number128
SubdivisionGreengate Acres U/R
Land UseResidential
Legal DescriptionLT 128 GREENGATE ACRES U/R
Census Tract555102
Assessed Land Value$67,500
Assessed Improvement Value$142,763
Assessment Year2025
About this property
Great shape, Tile floors thru-out. Granite and updated kitchen with stainless refrigerator and gas cooktop. Huge den. Huge almost a half acre treed lot that shades house and keeps it cool. Great location.
Investor Tools
$243,000
Estimated Property Value
$23,515Estimated Mortgage Balance
$219,485Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,964
$210,263
2025
$67,500
$142,763
$210,263
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,964
$210,263
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cabot & Noi Employees Credit Union
Unknown
$38,000
No
First
Jul 15, 2010
Jul 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,515
$229,485
90%
10%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
N/A
+$2,460/mo
12.1%
12.4%