$247,000
NAL Estimated Property Value3102 Kings Rd # 1-1209, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater
FlooringVinyl
Exterior
Lot Size2.00 acres
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00C56480000100209
Lot Number2
SubdivisionPiazza Siena Condominiums
Land UseResidential
Legal DescriptionPIAZZA SIENA CONDOMINIUMS BLK C/2302 LT 2 ACS 1.9978 BLDG 1 UNIT 209 CE%0.683153 INT202400104527 DD05202024 CO-DC 2302 00C
Census Tract000611
Assessed Land Value$35,660
Assessed Improvement Value$182,350
Assessment Year2025
About this property
Minutes away from Dallas downtown. Recently renovated Condo with One bed, One bath, Living, dining, and one covered parking in a gated community for immediate sale.
Investor Tools
$247,000
Estimated Property Value
$0Estimated Mortgage Balance
$247,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
$306/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,873
$218,010
2025
$35,660
$182,350
$218,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,873
$218,010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$247,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$306/mo
+$1,534/mo
8.9%
