$303,000
NAL Estimated Property Value3102 Kings Rd # 3-3304, Dallas, TX, 75219
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave
FlooringLaminate
Exterior
Lot Size2.00 acres
Building Information
Year Built2001
Stories1
Roof Type105
Land Information
APN00C56480000300304
Lot Number2
SubdivisionPiazza Siena Condominiums
Land UseResidential
Legal DescriptionPIAZZA SIENA CONDOMINIUMS BLK C/2302 LT 2 ACS 1.9978 BLDG 3 UNIT 304 CE%1.045101 INT202400015758 DD01242024 CO-DC 2302 00C
Census Tract000611
Assessed Land Value$54,560
Assessed Improvement Value$244,970
Assessment Year2025
About this property
Don't miss your opportunity to live the city vibrant life in highly sought after Piazza Siena. Easy access to Uptown, Parkland, Dallas Love Field, entertainment and more. Move In Ready Unit 3304 is located on the third floor of building 3 and offers a spacious and open floor plan, abundance of natural light, modern kitchen, two large bedrooms with en-suite bathrooms and walk-in closets. Designated underground parking. common amenities such as pool. fitness center, guest entertainment areas. Schedule your showing today!
Investor Tools
$303,000
Estimated Property Value
$208,319Estimated Mortgage Balance
$94,681Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
$418/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,695
$299,530
2025
$54,560
$244,970
$299,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,695
$299,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Originpoint Llc
Conventional
$217,500
No
First
Jan 24, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,319
$94,681
31%
69%
$1,305/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,723/mo
+$447/mo
8.6%
