$653,000
NAL Estimated Property Value3102 Sabine Point Way, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8133-10-001-0010-907
Lot Number1
SubdivisionSienna Village Of Shipmans Landing Sec 1
Land UseResidential
Legal DescriptionSIENNA VILLAGE OF SHIPMANS LANDING SEC 10, BLOCK 1, LOT 1
Census Tract674504
Assessed Land Value$90,500
Assessed Improvement Value$425,029
Assessment Year2025
About this property
WOW, YOU HAVE TO COME SEE THIS ONE, OVER 4000 FEET ON CORNER LOT AND NO REAR NEIGHBORS, GREAT FLOORPLAN WITH MASTER BEDROOM AND LARGE MASTER BATH ON FIRST FLOOR, UPSTAIRS ARE 4 ADDITIONAL BEDROOMS AND TWO FULL BATHS AND A GAMEROOM WTIH BALCONY OVERLOOKING BACKYARD, COV PATIO AND SPRINKLER SYSTEM. OPEN CONCEPT KITCHEN TO BREAKFAST ROOM AND DEN AND A SUNROOM OFF BREAKFAST AREA. GRANITE KITCHEN AND ISLAND WITH GAS COOKTOP. SELLER HAS PRICED THIS ONE TO SELL AS IS AND FAST. NEEDS SOME COSMETICS SO BRING YOUR DECORATING IDEAS AND PICK UP A BARGAIN.
Investor Tools
$653,000
Estimated Property Value
$397,648Estimated Mortgage Balance
$255,352Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,918 /month
Positive
Cash Flow Estimate:
$1,306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$987/month
$1,205/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,579
$515,529
2025
$90,500
$425,029
$515,529
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,579
$515,529
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crystal Clear Mortgage Llc
Conventional
$230,000
No
First
Apr 20, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,648
$263,352
39%
61%
$2,639/mo
