$164,990
3102 Sequoia St, Amarillo, TX, 79107
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,534 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-035-3480-0250
Lot Number15
SubdivisionHamlet # 6
Land UseResidential
Legal DescriptionHAMLET # 6, LOT 015, BLK 0055
Census Tract013900
Assessed Land Value$4,017
Assessed Improvement Value$136,416
Assessment Year2025
About this property
Beautifully updated 4 bedroom 2 bath residence offering 2 living areas and attached 1 car garage, fresh interior paint,and newly installed tile flooring throughout
Investor Tools
$63,455Estimated Mortgage Balance
$99,545Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,600
$140,433
2025
$4,017
$136,416
$140,433
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,600
$140,433
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wilkinson Mortgage Capital Lp
Unknown
$40,000
No
First
Jul 27, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,455
$99,545
61%
39%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$480/mo
+$842/mo
9.7%
