Last 24 Hours
$250,390
NAL Estimated Property Value3102 Waterstone, Brownwood, TX, 76801
$256,433 ARV
Off Market
3 Beds
2 Bath
1,620 Sq Ft
$169.75 / sqft
Built in 2021Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
Exterior
Private PoolBuilding Information
Garage Spaces2
Land Information
APN20053250
Land UseResidential
Legal DescriptionWATERSTONE ADDITION, THE WATERSTONE CONDOS, UNIT 3102
Census Tract951100
Assessed Land Value$16,370
Assessed Improvement Value$234,020
Assessment Year2025
About this property
Are you looking for a new home with a pool, a clubhouse, NO yard maintenance, NO exterior maintenance? This home is ready for you to fall in love and move in! Featuring ceramic tile flooring, crown molding throughout, beautiful granite countertops, all stainless steel appliances, sizable primary bedroom, walk-in closet and shower, private covered patio with privacy fence and wrought iron fence at the back of the property to leave you a great view of the creek.
Investor Tools
$250,390
Estimated Property Value
$0Estimated Mortgage Balance
$250,390Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$256,433
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,383
$250,390
2025
$16,370
$234,020
$250,390
No
Tax History
Year
Tax Paid
Assessed Value
2022
$5,383
$250,390
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$250,390
100%
0%
$0/mo
12.4%