$657,462
NAL Estimated Property Value3103 Carol Ann Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringConcrete, Wood
Exterior
Lot Size13,064 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02232303020000
Lot Number52
SubdivisionWalnut Hills Sec 5
Land UseResidential
Legal DescriptionLOT 52 WALNUT HILLS SEC 5
Census Tract002113
Assessed Land Value$271,098
Assessed Improvement Value$386,364
Assessment Year2025
About this property
Minutes from downtown, massive .3 acre lot, tons of natural light, Granite counters, LG appliances, Hardwood floors, jetted master tub and walk-in shower. Master bedroom has private access to back patio. Front bedroom has private exterior access, perfect for a home office!FEMA - Unknown Restrictions: Yes
Investor Tools
$657,462
Estimated Property Value
$564,509Estimated Mortgage Balance
$93,928Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,945 /month
Positive
Cash Flow Estimate:
$1,315 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,500
$657,462
2025
$271,098
$386,364
$657,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,500
$657,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$598,400
No
First
Mar 10, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$564,509
$92,953
14%
86%
$3,588/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,588/mo
$-1,500/mo
3.8%
