Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$615,022

NAL Estimated Property Value

3103 Mystic Frst, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,961 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$98.43 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven, Oven
FlooringCarpet, Tile

Exterior

Lot Size11,335 sqft

Building Information

Year Built2006
Stories2
Roof Type105
Garage Spaces4

Land Information

APN8135-25-001-0050-907
Lot Number5
SubdivisionSienna Village Of Waters Lake Sec 25-A
Land UseResidential
Legal DescriptionSIENNA VILLAGE OF WATERS LAKE SEC 25-A, BLOCK 1, LOT 5
Census Tract674504
Assessed Land Value$127,400
Assessed Improvement Value$487,622
Assessment Year2025

About this property

This Beautiful Trendmaker Home as everything. It's simply gorgeous with character in great condition!! 2 story Living room with tile and fireplace, and Elegant Formal dining Room, Awesome kitchen with beautiful cabinets and large Morning room with shutters, Master Bedroom to die for with sitting area and fireplace and you walk into this true executive bath with step-in garden tub and Large shower with double heads and body shower. Unbelievable California Master closet with small safe. Auxiliary bedrooms are all large and walk-in closets, huge game room and hidden closet upstairs and a computer niche, 2 staircases and Elegant entry. Portica shea leads to a 3 car garage with work shop area. surround sound in Master, living room, Game room and Patio, This home has small mud area and Laundry room with Laundry shoot and folding table and Water softener for the whole home. It has Home warranty, Scanlan Oaks and Ridge point are highly rated schools and Thornton new middle school. Home Warr

Investor Tools

Property Icon
$615,022
Estimated Property Value
$423,023Estimated Mortgage Balance
$191,999Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
$1,170/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,041
$615,022
2025
$127,400
$487,622
$615,022
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,041
$615,022

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$426,743
No
First
Nov 28, 2025
Jan 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$423,023
$195,977
31%
69%
$2,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,729/mo
$-389/mo
6.5%

City: Missouri City

3103 Mystic Frst | Property Details | No Agent List