Last 24 Hours
$184,000
NAL Estimated Property Value3103 N Century Ave, Odessa, TX, 79762
Off Market
3 Beds
1 Bath
1,145 Sq Ft
$157.16 / sqft
Built in 1955Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesGas Water Heater, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size8,398 sqft
Building Information
Year Built1955
Land Information
APN36600.01368.00000
Lot Number8
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 11 LOT 8
Census Tract000400
Assessed Land Value$33,600
Assessed Improvement Value$94,362
Assessment Year2025
About this property
This charming 3 bedroom, 1 bathroom home features recent updates including a 1.5 year-old roof, storm windows, fresh paint throughout and new carpet. The kitchen boast granite countertops with soft close drawers and cabinets, while the exterior offers a cinder block/wood fence, a carport and a convenient covered walkway to the porch and a storage building. Move in ready! Don't miss out on this one! Contact your favorite Realtor for a showing.
Investor Tools
$184,000
Estimated Property Value
$179,262Estimated Mortgage Balance
$5,007Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$296/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,632
$127,962
2025
$33,600
$94,362
$127,962
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,632
$127,962
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Fha
$181,649
Yes
First
Jul 18, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,262
$4,738
2%
97%
$1,090/mo
12.4%