Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$345,000

3103 Royal Crescent Dr, Houston, TX, 77339

Off Market

3 Beds

2 Bath

2,094 Sq Ft

Single Family Residence

$167.1 / sqft

Built in 1975

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Slate, Wood

Exterior

Lot Size10,380 sqft

Building Information

Year Built1975

Stories1

Garage Spaces2

Land Information

APN1077870060013

Lot Number13

SubdivisionKingwood Lake Vlg 1 U/R R/P

Land UseResidential

Legal DescriptionLT 13 R/S RES F BLK 1 KINGWOOD LAKE VLG 1 U/R R/P

Census Tract251000

Assessed Land Value$69,713

Assessed Improvement Value$240,173

Assessment Year2025

About this property

Beautiful Contemporary on Private Oversized Lot Located in a Serene Section of Kingwood Lake Village! Kitchen Offers Granite Counters,Travertine Backsplash, Glass Front Cabinets, SS Appliances All Overlooking the Breakfast Area + Private Deck for Enjoying that Early Morning Coffee or Grilling. Dining Room w/Wall of Windows has Wood Floors, Crown Molding & is a Perfect Gathering Space for the Holidays. Living Room Boasts Gas Log Fireplace, Built-ins on Either Side, 10 ft Ceilings + a Stunning Wall of Windows Overlooking the Covered Patio/Deck Area + Backyard. Oversized Primary Bedroom with Higher Ceilings lead to Primary Bath w/Long Granite Counters, Dual Sinks, Soaking Tub & Frameless Shower. Split Floorplan w/2 Secondary Bedrooms & Guest Bath on Opposite Side of House. This Home Offers A Both a Beautiful Interior + HUGE 24x14 Oversized Covered Patio/Deck for Entertaining! Sprinkler System Front & Back. No Backyard Neighbors! Quick 1 Minute Walk to Kingwood Lake & Trail. See it Today!

Investor Tools

$345,000

Estimated Property Value

$70,000Estimated Mortgage Balance

$276,443Estimated Equity

80% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,099 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$416/month

$607/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,262

$309,886

2025

$69,713

$240,173

$309,886

Tax History

Year

Tax Paid

Assessed Value

2024

$3,262

$309,886

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Conventional

$70,000

First

Mar 19, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$68,557

$279,443

80%

20%

$420/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,570/mo

$1,027/mo

+$543/mo

5.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area