$366,000
NAL Estimated Property Value3103 Sean Preston Court, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Oven
FlooringCarpet, Tile
Exterior
Lot Size7,615 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN2820-01-001-0420-907
Lot Number42
SubdivisionDry Creek Village Sec 1
Land UseResidential
Legal DescriptionDRY CREEK VILLAGE SEC 1, BLOCK 1, LOT 42
Census Tract670903
Assessed Land Value$70,070
Assessed Improvement Value$289,586
Assessment Year2025
About this property
Gorgeous two-story home features 4 bedrooms, 3 bathrooms and 2-car garage. Maple cabinets and quartz countertops in kitchen. Owner's suite features a huge walk-in closet with shelves. Tile flooring in foyer, kitchen, dining area, great room, dining room and all baths.
Investor Tools
$366,000
Estimated Property Value
$256,103Estimated Mortgage Balance
$109,897Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$359,656
2025
$70,070
$289,586
$359,656
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$359,656
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Va
$284,258
Yes
First
Mar 24, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,103
$109,897
30%
70%
$1,705/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,545/mo
+$795/mo
11.0%
