$649,000
NAL Estimated Property Value3103 Val Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size10,293 sqft
Building Information
Year Built1970
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02252505280000
Lot Number16
SubdivisionVintage Hills Sec 4
Land UseResidential
Legal DescriptionLOT 16 BLK A VINTAGE HILLS SEC 4
Census Tract002113
Assessed Land Value$260,287
Assessed Improvement Value$334,453
Assessment Year2025
About this property
The discerning and hip buyer will fall in love with this 2 story mid century home with modern updates. Fabulous walnut floors, mantel and stair rails. Gorgeous gourmet kitchen with gloss cabinets and quartz counters. Incomparable master suite with 2 closets, room for a sitting area, bathroom with full tub and two vanities, stylish tile and more. All this on an amazing lot with mature trees and landscaping, a quiet street, and just minutes to downtown, UT, Eastside eateries and Mueller!Restrictions: Yes
Investor Tools
$649,000
Estimated Property Value
$451,415Estimated Mortgage Balance
$197,585Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,769
$594,740
2025
$260,287
$334,453
$594,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,769
$594,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$405,250
No
First
Jun 25, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$451,415
$197,585
30%
70%
$3,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,030/mo
$-614/mo
4.5%
