$807,122
NAL Estimated Property Value3104 Mcelroy Dr, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Stainless Steel Appliances
FlooringBamboo, Tile
Exterior
Exterior FeaturesExterior Steps, See Remarks
Lot Size10,028 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0238020604
Lot Number15
SubdivisionAllandale Park Sec 9
Land Use1 Family Dwelling
Legal DescriptionLOT 15 BLK B ALLANDALE PARK SEC 9
Census Tract001501
Assessed Land Value$550,201
Assessed Improvement Value$256,921
Assessment Year2025
About this property
Mid-Century Contempo in highly sought after Allandale! Splendid 3-2 home located in the heart of 78757! Massive lot! Free-flowing floor-plan with bamboo floors throughout. Hip kitchen with gorgeous quartz counter-tops, subway tile back-splash and stainless appliances. Recent paint.Generous formal dining. Modern bathrooms. Alluring 60’s charm within minutes of shopping and dining.If you are looking for a lovely home with superb appointments in an unbeatable location, then this is the home for you!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$807,122
Estimated Property Value
$503,495Estimated Mortgage Balance
$303,627Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,843 /month
Positive
Cash Flow Estimate:
$1,614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,451/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,371
$807,122
2025
$550,201
$256,921
$807,122
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,371
$807,122
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$473,000
No
First
Oct 23, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$503,495
$303,627
37%
62%
$3,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,376/mo
$-1,288/mo
3.1%
