Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$328,000

NAL Estimated Property Value

3104 Nw 23rd St, Fort Worth, TX, 76106

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,984 Sq Ft
Manufactured HomeManufactured Home
price_per_sqft$133.57 / sqft
Year BuiltBuilt in 1980

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Plumbed For Ice Maker, Washer
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size13,996 sqft

Building Information

Year Built1980
Stories2
Garage Spaces2

Land Information

APN35270--177---22---20
Lot Number22-23
SubdivisionRosen Heights Second Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 177 LOT 22 & 23
Census Tract100504
Assessed Land Value$56,000
Assessed Improvement Value$165,000
Assessment Year2025

About this property

This home is perfect for a large family. Brand new roof, remodeled kitchen with granite counter tops and subway backsplash, new floors and carpet throughout the house. It features 4 bedrooms and 3 bathrooms and a very spacious sun room perfect for a gameroom, man cave or a craft room. It has a large carport, and a garage-workshop that needs some TLC. This home has 2 ac units. It features a large metal fence and many more features. Come by and fall in love with this beautiful two story home. Lot 23 where the house sits, encroaches on the lot next to it. See survey attached on documents so you can further understand.

Investor Tools

Property Icon
$328,000
Estimated Property Value
$243,007Estimated Mortgage Balance
$84,993Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,735
$221,000
2025
$56,000
$165,000
$221,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,735
$221,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Genhome Mortgage Corp
Fha
$265,109
Yes
First
Dec 16, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,007
$84,993
25%
74%
$1,590/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,590/mo
+$337/mo
7.0%

City: Fort Worth

3104 Nw 23rd St | Property Details | No Agent List