Last 24 Hours
$369,000
NAL Estimated Property Value3104 Stornoway Trl, Arlington, TX, 76012
Off Market
3 Beds
3 Bath
2,113 Sq Ft
Single Family Residence
$124.42 / sqft
Built in 1996Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size8,577 sqft
Building Information
Year Built1996
Stories1
Garage Spaces2
Land Information
APN24125-3-10R1
Lot Number10R1
SubdivisionLoch'n'green Village Addition
Land UseResidential
Legal DescriptionLOCH'N'GREEN VILLAGE ADDITION BLOCK 3 LOT 10R1
Census Tract121612
Assessed Land Value$55,000
Assessed Improvement Value$225,624
Assessment Year2025
About this property
PICTURE-PERFECT HOME IN PRIVATE, GATED NEIGHBORHOOD OF LOCH N GREEN WITH POND, WALKING TRAIL! Awesome curb appeal welcomes you into this home with desirable floor plan that includes SEPARATE GUEST QUARTERS ~ makes perfect mother-in-law suite or office! Updates through-out include granite counters, recent appliances, AC, flooring and more! (see list of recent updates in documents section!). Kitchen cook top area plumbed for gas! Crown molding, sprinkler, gutters, 2 patios. Great walking neighborhood that includes fishing pier at the pond. You won't be disappointed in this one!
Investor Tools
$369,000
Estimated Property Value
$291,401Estimated Mortgage Balance
$77,599Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
$1,425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,039
$280,624
2025
$55,000
$225,624
$280,624
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,039
$280,624
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Intercontinental Capital Group Inc
Va
$278,906
Yes
First
Dec 19, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,401
$77,599
21%
79%
$1,967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,392/mo
$-1,465/mo
6.3%
12.4%