$276,000
NAL Estimated Property Value3104 Travis St, WESLACO, TX, 78599
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size8,520 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNT1250-03-000-0044-00
Lot Number44
SubdivisionTejas Cuatro Ph 3 - Swl
Land UseResidential
Legal DescriptionTEJAS CUATRO PH 3 LOT 44
Census Tract022402
Assessed Land Value$92,868
Assessed Improvement Value$175,986
Assessment Year2025
About this property
New subdivision! Conveniently located to main roads. Spacious open concept floor plan offering 3 full size bedrooms 2.5 bathrooms. Beautiful floors, fixtures and more! Schedule today!
Investor Tools
$276,000
Estimated Property Value
$251,254Estimated Mortgage Balance
$24,746Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,499
$268,854
2025
$92,868
$175,986
$268,854
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,499
$268,854
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Genhome Mortgage Corp
Fha
$260,200
Yes
First
May 6, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,254
$24,746
8%
91%
$1,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,561/mo
$-420/mo
5.0%
