Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$536,000

NAL Estimated Property Value

3104 Willow Creek Way, Bedford, TX, 76021

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,285 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$139.73 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size8,607 sqft

Building Information

Year Built1988
Stories2
Garage Spaces2

Land Information

APN47149H-2-2
Lot Number2
SubdivisionWillow Creek Addn (Bedford)
Land UseResidential
Legal DescriptionWILLOW CREEK ADDN (BEDFORD) BLOCK 2 LOT 2
Census Tract113623
Assessed Land Value$90,000
Assessed Improvement Value$385,000
Assessment Year2025

About this property

Huge bedrooms and tons of storage equals plenty of space for everyone and all their stuff! Gourmet granite island kitchen features double convection ovens & gas cooktop and opens to large breakfast area spilling into spacious living with cozy fireplace. Generous formal living and dining rooms offer great flex spaces for work, play, or entertaining. Expansive backyard boasts sparkling diving pool with spa, perfect for grilling out and hosting friends, family, and getting to know your new neighbors! Perfect location near great schools, restaurants, shopping, and quick access to highways. Need for carpet and other cosmetic updates is reflected in sales price. **Buyer to verify all information contained herein**

Investor Tools

Property Icon
$536,000
Estimated Property Value
$349,332Estimated Mortgage Balance
$186,668Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,216 /month
Positive
Cash Flow Estimate:
$1,072 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$954/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,770
$475,000
2025
$90,000
$385,000
$475,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,770
$475,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ally Bank
Conventional
$384,000
No
First
Aug 19, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,332
$186,668
34%
65%
$2,303/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$2,378/mo
+$242/mo
5.9%

City: Bedford

3104 Willow Creek Way | Property Details | No Agent List