Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$271,485

NAL Estimated Property Value

3105 Cassinia Pkwy, Heartland, TX, 75126

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,554 Sq Ft
price_per_sqft$157.66 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Hardwood, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size6,534 sqft

Building Information

Year Built2017
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.1456.0003.0003.00.01.00
Lot Number3
SubdivisionHeartland Parcel 9a
Land UseResidential
Legal DescriptionHEARTLAND PARCEL 9A, BLOCK 3, LOT 3; & HOUSE & HOUSE
Census Tract050211
Assessed Land Value$75,000
Assessed Improvement Value$196,485
Assessment Year2025

About this property

Move in ready home in the sought-after Heartland master-planned community. Open floor plan with a spacious kitchen featuring ample cabinetry and island, flowing into the living and dining areas - perfect for entertaining. Private master with en-suite bath and generous closet space. Split secondary bedrooms ideal for guests, children, or home office. Enjoy a backyard ready for relaxing or gatherings. Community amenities include pools, parks, trails, and a lake. Located in Crandall ISD with easy access to shopping, dining, highways, and just a short commute to Dallas.

Investor Tools

Property Icon
$271,485
Estimated Property Value
$177,221Estimated Mortgage Balance
$94,264Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,629 /month
Positive
Cash Flow Estimate:
$543 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,418
$271,485
2025
$75,000
$196,485
$271,485
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,418
$271,485

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$152,525
No
First
Apr 7, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,221
$94,264
34%
65%
$1,155/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,755/mo
+$805/mo
11.3%

City: Heartland

3105 Cassinia Pkwy | Property Details | No Agent List