$207,000
NAL Estimated Property Value3105 Montana Dr, Temple, TX, 76502
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN132078
Lot Number6
SubdivisionRolling Hills Annex
Land UseResidential
Legal DescriptionROLLING HILLS ANNEX, BLOCK 002, LOT 0006
Census Tract021203
Assessed Land Value$28,000
Assessed Improvement Value$195,503
Assessment Year2025
About this property
Delightful, clean and move-in ready 3 bedroom, 2 bath home with formal living room/office/study nestled among mature trees and established neighborhood. Ideal for a first-time homebuyer or investor. There is foundation settlement that the seller will remedy to the satisfaction of a lifetime transferable warranty and also provide a seller concession toward buyer cost of settlement. Don’t let this opportunity pass you by.
Investor Tools
$207,000
Estimated Property Value
$205,298Estimated Mortgage Balance
$2,058Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$182,531
2025
$28,000
$195,503
$223,503
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$182,531
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$218,000
Yes
First
Feb 21, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,298
$7,702
3%
99%
$1,308/mo
