$2,718,000
NAL Estimated Property Value3105 Scenic Dr, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Double Oven, Refrigerator, Self Cleaning Oven
FlooringAdobe, Brick, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size18,051 sqft
Building Information
Year Built1966
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01210607040000
Lot Number4
SubdivisionBrown Herman Addn No 2 Sec 4
Land UseResidential
Legal DescriptionLOT 4 BLK A BROWN HERMAN ADDN NO 2 SEC 4
Census Tract001604
Assessed Land Value$1,445,062
Assessed Improvement Value$984,526
Assessment Year2025
About this property
Move-in ready Tarrytown home on a large, corner lot on prestigious Scenic Drive. Great floorplan featuring two master suites, one on main level and one upstairs. Three secondary bedrooms and two updated baths also on main level. Oversized, gourmet kitchen with large center island opens to backyard pool and covered cabana. Spacious living room with brick floors and walls of windows. Sprinkler Sys:Yes
Investor Tools
$2,718,000
Estimated Property Value
$940,446Estimated Mortgage Balance
$1,777,554Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,308 /month
Positive
Cash Flow Estimate:
$5,436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,296/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,968
$1,649,760
2025
$1,445,062
$984,526
$2,429,588
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,968
$1,649,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$1,043,800
No
First
Dec 10, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$940,446
$1,811,554
65%
35%
$4,328/mo
