Last 24 Hours
$80,350
NAL Estimated Property Value3106 Road 5018, Cleveland, TX, 77327
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size41,818 sqft
Land Information
APNR221850
Lot Number773,774
SubdivisionCamino Real, Sec 3
Land UseResidential
Legal DescriptionCAMINO REAL, SEC 3, BLOCK 13, LOT 773 774, ACRES .96
Census Tract700302
Assessed Land Value$77,600
Assessed Improvement Value$2,750
Assessment Year2025
About this property
Camino Real is a growing neighborhood full of possibilities. Land is cleared so you can start building your Dream Home. Mobile homes are allowed. No restrictions. This lot is almost half an acre. Lots in picture are 773, and 774. Both are being sold separately.
Investor Tools
$80,350
Estimated Property Value
$54,483Estimated Mortgage Balance
$25,867Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$482 /month
Positive
Cash Flow Estimate:
$161 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$922
$80,350
2025
$77,600
$2,750
$80,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$922
$80,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First State Bank
Purchase Money Mortgage
$61,200
No
First
Sep 9, 2020
Sep 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,483
$35,517
39%
68%
$367/mo
12.4%