$233,000
NAL Estimated Property Value3106 Tom Lockett Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Electric Range, Disposal, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, Water Heater, Cooktop
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size8,159 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN387306
Lot Number10
SubdivisionLonesome Dove Phase 5
Land UseResidential
Legal DescriptionLONESOME DOVE PHASE 5, BLOCK 003, LOT 0010
Census Tract023115
Assessed Land Value$38,000
Assessed Improvement Value$173,886
Assessment Year2025
About this property
Beautifully maintained 4BR/2BA home in pristine condition! Features new floors, fresh paint, and multiple upgrades throughout. Enjoy a spacious living room, dining area, and renovated kitchen with modern finishes. Ample storage, finished garage, and large laundry room. Huge, fenced backyard with covered porch—perfect for relaxing or entertaining. Amazing curb appeal and conveniently located near Fort Hood, shopping, restaurants, and all amenities. Move-in ready and a must see!
Investor Tools
$233,000
Estimated Property Value
$225,301Estimated Mortgage Balance
$7,699Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,256
$211,886
2025
$38,000
$173,886
$211,886
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,256
$211,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$238,009
Yes
First
Jun 22, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,301
$7,699
3%
97%
$1,427/mo
