$189,000
NAL Estimated Property Value3107 Forestbrook Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,622 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1145940100035
SubdivisionCypress Trails Of Timberlane 1
Land UseResidential
Legal DescriptionTRS 34B & 35A BLK 10 CYPRESS TRAILS OF TIMBERLANE 1
Census Tract241103
Assessed Land Value$37,422
Assessed Improvement Value$145,509
Assessment Year2025
About this property
Discover the charm and potential of this inviting 3-bed, 2-bath, single-story residence nestled in the desirable Cypress Trails of Timberlane. Offering approximately 1,144 sq ft of living space, this classic home is perfect for those seeking comfort, value, and community amenities.
Investor Tools
$189,000
Estimated Property Value
$187,502Estimated Mortgage Balance
$1,498Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,006
$182,931
2025
$37,422
$145,509
$182,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,006
$182,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$189,150
No
First
Nov 25, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,502
$2,498
1%
99%
$1,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,485/mo
+$465/mo
12.4%
