$452,000
NAL Estimated Property Value3108 Crawford St, Houston, TX, 77004
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,721 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1355270010010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 1 ELGIN LANDING
Census Tract312501
Assessed Land Value$76,110
Assessed Improvement Value$345,443
Assessment Year2025
About this property
Just minutes from Downtown and the popular restaurants and entertaining in Midtown! This beautiful community of freestanding homes offers classic details both inside and out. Stunning interiors include designer finishes, gourmet island kitchen with wine chiller, high ceilings, and large Master Suite with spacious closet. The open concept second floor living area has a balcony for ease of entertaining or enjoying the sights of the city.
Investor Tools
$452,000
Estimated Property Value
$351,243Estimated Mortgage Balance
$100,757Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$751/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,749
$421,553
2025
$76,110
$345,443
$421,553
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,749
$421,553
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truist Bank
Conventional
$386,100
No
First
Aug 26, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,243
$90,757
20%
78%
$2,315/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,815/mo
$-2,093/mo
4.6%
