$474,000
NAL Estimated Property Value3108 E 51st ST 1402, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Refrigerator, Self Cleaning Oven, Washer, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,310 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02172215460000
Lot Number1601
SubdivisionGrove Condominiums
Land UseResidential
Legal DescriptionUNT 1601 GROVE CONDOMINIUMS PLUS 1.923 % INT IN COM AREA
Census Tract002107
Assessed Land Value$212,419
Assessed Improvement Value$254,422
Assessment Year2024
About this property
Pre-inspected & ready to go!-1 YR HOA DUES PAID W/ CLOSING BEFORE 12/31/2018! <1 year old & barely lived in! Private end unit w/ windows on 3 sides & gorgeous!: 10-ft ceilings up/down; 8-ft doors up/down; custom wood shutters; quartz counters-kitchen & baths; powder rm down; HUGE bedrooms w/ en suites; laundry up; study alcove up; huge closets/storage; private fenced yard; garage! Can't beat the value! 10 min to DT, 2 min to Mueller, 12 min to ABIA. Appliances negotiable-move in b4 the holidays! Sprinkler Sys:Yes
Investor Tools
$474,000
Estimated Property Value
$262,536Estimated Mortgage Balance
$211,464Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$466,841
2024
$212,419
$254,422
$466,841
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$466,841
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$292,550
No
First
Jan 13, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,536
$211,464
44%
55%
$1,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,044/mo
+$44/mo
5.3%
