$155,000
3108 Rey Ave, Baytown, TX, 77521
$201,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Freestanding Oven, Oven, Electric Range, Free-Standing Range, Dishwasher
FlooringTile
Exterior
Lot Size5,654 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1022270000011
Lot Number11
SubdivisionKings Colony
Land UseResidential
Legal DescriptionLT 11 BLK 2 KINGS COLONY
Census Tract253000
Assessed Land Value$29,095
Assessed Improvement Value$95,065
Assessment Year2025
About this property
MOVE-IN READY! Welcome to your next home in Baytown! Located in a quiet neighborhood, you have easy access to I-10 for everyday commuting. This home offers 4 bedrooms and 2 full bathrooms, a rare find in this price range! The home comes with fresh coats of paint and a warm feel as you walk through it! Don't miss your opportunity for a great primary residence or investment property. Schedule your tour today!
Investor Tools
$240,223Estimated Mortgage Balance
$141,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$201,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$883
$124,160
2025
$29,095
$95,065
$124,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$883
$124,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Catalyst Lending Inc
Unknown
$132,750
No
First
Nov 22, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,223
N/A
0%
170%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,538/mo
+$184/mo
14.7%
