$192,000
NAL Estimated Property Value3108 Ursula Ave, McAllen, TX, 78503
Recently Sold
10/02/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces1
Land Information
APNC4439-01-000-0066-00
Lot Number66
SubdivisionCielo Vista Ph 1
Land UseResidential
Legal DescriptionCIELO VISTA PH 1 LOT 66
Census Tract020509
Assessed Land Value$47,133
Assessed Improvement Value$139,369
Assessment Year2025
About this property
3 bedroom, 2 bath home located in the subdivision across from Sam Houston Elementary. Recently cleaned and freshly painted, with tile flooring throughout all rooms. Ready for move in!
Investor Tools
$192,000
Estimated Property Value
$6,376Estimated Mortgage Balance
$185,719Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,358
$186,502
2025
$47,133
$139,369
$186,502
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,358
$186,502
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Fha
$9,119
Yes
First
Mar 6, 2013
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,376
$187,624
96%
3%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
N/A
+$1,340/mo
8.4%
