$294,000
NAL Estimated Property Value3109 Andricks Rd, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven
Exterior
Lot Size27,495 sqft
Building Information
Year Built1980
Garage Spaces3
Land Information
APN0810890000125
Lot Number124,125
SubdivisionSpenwick Place
Land UseResidential
Legal DescriptionLTS 124 & 125 BLK 8 SPENWICK PLACE SEC 1
Census Tract343000
Assessed Land Value$138,106
Assessed Improvement Value$141,787
Assessment Year2025
About this property
BACK ON MARKET!!!!!Nice split level with plenty of storage underneath. Workshop with full bath. Over half an acre. Pick your new flooring! COME LOOK AT THIS UNIQUE AND UNRESTRICTED PROPERTY! Run your business and live in your home.
Investor Tools
$294,000
Estimated Property Value
$236,465Estimated Mortgage Balance
$57,535Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,137
$279,893
2025
$138,106
$141,787
$279,893
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,137
$279,893
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$244,489
No
First
Feb 17, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,465
$62,535
20%
80%
$1,537/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,537/mo
$-230/mo
5.3%
