$127,000
NAL Estimated Property Value3109 Sondra Drive 301, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesMicrowave
FlooringCeramic Tile
Building Information
Year Built1982
Land Information
APN44205C---A--301
Lot Number301
SubdivisionUniversity Park Condominiums
Land UseResidential
Legal DescriptionUNIVERSITY PARK CONDOMINIUMS BLOCK A LOT 301 .00449063 % CE
Census Tract102102
Assessed Land Value$35,000
Assessed Improvement Value$87,331
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED HIGHEST AND BEST DUE BY TOMORROW AT 5pm This charming one bedroom condo just minutes from downtown and located in the amazing Cultural District of Fort Worth. Great gated community conveniently close to the Fort Worth Zoo, TCU, dining, entertainment and shopping. The exterior is in the process of being upgraded, adding more value to this already amazing deal. Walking distance to UNTHSC, Museums, & 7th st. location and price can not be beat
Investor Tools
$127,000
Estimated Property Value
$0Estimated Mortgage Balance
$127,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$762 /month
Positive
Cash Flow Estimate:
$254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
$178/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,745
$122,331
2025
$35,000
$87,331
$122,331
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,745
$122,331
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$127,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$178/mo
+$1,122/mo
12.3%
